S Sylvan Hills · Marietta · South Atlanta · Lakewood Heights · Washington Park · Forest Park · Jonesboro
Stanton Team
CO-LIVING + PADSPLIT INVENTORY
Metro Atlanta Off Market + On MLS 3D Tours Where Available

Your one-stop shop for co-living.

The Stanton Team's current Co-Living + PadSplit inventory across metro Atlanta. 3D tours are shown when available. Every deal stands on its own: the numbers, photos, and tours are linked right under each house.

Actuals, pro forma, and stabilized projections

Every house on this page is labeled one of three ways. Actuals are what the house has earned: PadSplit host statements plus the owner's books. Pro forma is what a house could earn based on the market: what rooms like these rent for in that zip code, at PadSplit's occupancy for the zip, using the real tax and insurance bills. Stabilized projection is for a house that just finished a renovation and is still leasing up. It uses the house's own current room rates and assumes PadSplit's occupancy for the zip once it's full. Lease-up months carry extra PadSplit booking fees, so actuals during lease-up understate what the house will do once it's stabilized. Every NOI on this page already has platform fees, management, utilities, taxes, and insurance in it.

Available

Renovated ranch and renovated kitchen, Sylvan Hills
Available · Sylvan Hills · Atlanta 30310 · Just Listed

Sylvan Hills 6-Bed A · $310,000 Available Stabilized projection

6 bed · 3 bath · 2 en-suites · Renovated 2026 · Leased up on PadSplit · Garage and off-street parking
Appraised
$345,000
March 2026 · $35K over list
NOI
$31,949
stabilized projection · $2,662 / mo
Cap rate
10.0%
all-in · 11.9% self-managed
Cash-on-cash
15.4%
25% down, 30-yr · 22.4% self-managed

Just renovated and leased up. Kitchen, all three baths, floors, laundry, and smart locks were all done in 2026. It went live on PadSplit June 1 and filled all six rooms by August 3, a 9-week lease-up. Members rate it 5.0 stars.

Equity on day one. It appraised at $345,000 in March 2026 after the rehab. List price is $310,000, so you're walking in $35,000 under the appraisal.

Stabilized projection. Built on the actual room rates ($193 a week shared, $246 for the two en-suites), PadSplit fees, a third-party host at 10.5%, and the real 2026 tax bill. Lease-up months carry extra PadSplit booking fees, so actuals from the lease-up understate the house. Self-managed, it's an 11.9% cap.

Location. Solidly intown, minutes from downtown. Near the BeltLine Westside Trail, Lee + White, and the Fort Mac redevelopment, with MARTA train service at Oakland City and Lakewood/Ft. McPherson. A 3-minute walk to the nearest transit stop.

Renovated ranch and a furnished bedroom, Sylvan Hills
Available · Sylvan Hills · Atlanta 30310 · Just Listed

Sylvan Hills 6-Bed B · $289,000 Available Stabilized projection

6 bed · 3 bath · 2 en-suites · True turnkey, just renovated · Leased up on PadSplit · Minutes to the airport and I-75/85
Appraised
$345,000
June 2026 · $56K over list
NOI
$30,546
stabilized projection · $2,546 / mo
Cap rate
10.3%
all-in · 12.2% self-managed
Cash-on-cash
16.4%
25% down, 30-yr · 23.6% self-managed

True turnkey. Just renovated, furnished, and leased up. Nothing to fix, nothing to set up, nothing to convert. The renovation is done, the rooms are furnished, the PadSplit listing is live, and members are in. You're buying a working co-living house, not a project.

Equity on day one. It appraised at $345,000 in June 2026 for a refi, and that was before the back porch got finished out into conditioned square footage, so the appraisal doesn't count that space. List price is $289,000. You're walking in $56,000 under the appraisal.

Stabilized projection, real rates. The projection is built on the actual room rates off the host dashboard ($174 to $194 a week shared, $231 to $258 for the two en-suites), PadSplit's 12% vacancy for this zip, the real 2026 tax bill, and a third-party host at 10.5%. That lands at a 10.3% cap, all-in, or 12.2% if you self-manage. Members have it at 5.0 stars. PadSplit's cut looks heavy in the first couple of months of any lease-up because every move-in carries a booking fee. That washes out once the house is full.

Location. Minutes to I-75/85, the airport, and the Lakewood/Ft. McPherson MARTA station. The BeltLine Westside Trail, Lee + White, and the Fort Mac redevelopment are all just north of you. This is the Southwest Atlanta pocket where the money is moving.

Map of the four approximate areas: Marietta, Southwest Atlanta, South Atlanta, and Forest Park Kitchens and a furnished bedroom from the portfolio homes
Available · Metro Atlanta · 5-home package · Off Market

5-Home Co-Living Portfolio · $1,565,000 Available

47 furnished rooms · 5 homes · Marietta, SW Atlanta, South Atlanta, Forest Park · $33,298 per room · Sold as one package
Gross collections
$385,271
Sep 2025 to Aug 2026, reported
NOI
$197,150
8% management · $16,429 / mo
Cap rate
12.6%
8% management · 14.6% self-managed
Cash-on-cash
23.6%
25% down, 30-yr

Five operating homes, one package. Five furnished single-family homes, 47 rooms, all running on PadSplit with members in place and income history on the platform. PadSplit's member screening, weekly collections, and day-to-day routines are already running.

Reported operating results. Figures cover September 2025 through August 2026, reconciled month by month to the PadSplit earnings dashboard. Marietta B joined PadSplit in October 2025, so its figures are annualized from its seven stabilized months. The 12.6% cap includes PadSplit's fees and an 8% allowance for management. Self-managing brings it to 14.6%.

Addresses under NDA. The map shows approximate areas only. Exact addresses and additional photos go out with a signed NDA plus proof of funds or pre-approval from one of our preferred lenders.

Under Contract

Kitchen, Lakewood Heights house
Under Contract
Lakewood Heights · Atlanta 30315 · Under Contract

Lakewood Heights 7-Bed · $380,000 Under Contract

7 bed · 4 bath · 3 en-suites · ~1,700 sq ft · 4 covered parking spots · MARTA stop in front of the house
Aug 2026 gross
$6,635
actual, host dashboard
NOI
$33,352
pro forma · $2,779 / mo
Cap rate
8.5%
pro forma, all-in
Cash-on-cash
10.2%
25% down, 30-yr

Equity on this one. It appraised at $421,000 in November 2025, and that was BEFORE the basement en-suite studio got built, so the appraisal doesn't even count that additional bath and income-generating conditioned space. List price is $380,000. Renovation just wrapped and the house is finishing lease-up, so the pro forma is the stabilized trajectory it's already on, not a dream: August collected $6,635 gross, which is higher than our pro forma has for the top-line income, and that line already factors in vacancy. Three of the seven rooms are en-suites, and that's where the money is in this zip (private-bath rooms here are pulling $247 to $280 a week versus $180 to $201 shared). Members give it 4.5 stars.

Get in on the ground floor of the Southside BeltLine boom. Lakewood Heights is rapidly transforming into one of Atlanta's smartest investments. With the newly completed BeltLine Southside Trail driving fresh energy to the area, this historic neighborhood is experiencing a wave of smart revitalization. From the city-led redevelopment of the historic Lakewood Heights Elementary into a vibrant community hub to the booming commercial space at nearby Pittsburgh Yards, this pocket of South Atlanta is the new frontier for buyers who want character, direct BeltLine access, and serious appreciation potential.

Just down the BeltLine from Terminal South. Hop on the freshly paved BeltLine Southside Trail and head straight to Terminal South, a brand-new, 45,000-square-foot warehouse conversion featuring the 18-stall Switchman food hall, boutique retail, and gorgeous outdoor patios. With the brand-new MARTA Rapid (BRT) station right on site, getting to Downtown Atlanta is faster and easier than ever. You're buying the cash flow and the appreciation play at the same time.

Kitchen, Washington Park house
Under Contract
Washington Park · Atlanta 30314 · Under Contract

Washington Park 10-Bed · $475,000 Under Contract

10 bed · 4 bath · 2 en-suites · 2 kitchens · 3,600+ sq ft · double lot · steps from the Westside BeltLine Trail
Gross income
$88,500
stabilized, actuals
NOI
$49,052
$4,088 / mo
Cap rate
9.8%
on actuals
Cash-on-cash
19.2%
financed

Purpose-built for co-living in 2007, this one runs like two five-bedroom houses under one roof: two kitchens, two entrances, two laundry areas, an en-suite on each floor. 92% true occupancy, 4.7-star member rating, and priced $25,000 under its 2026 appraisal. The oversized rooms and the extra-wide upstairs hallway have room for three more en-suites.

Kitchen, Jonesboro house
Under Contract
Jonesboro 30238 · part of the 3-house turnkey bundle · Under Contract

Jonesboro 9-Bed · $249,000 Under Contract

9 bed · 3 bath · 1 en-suite, 2 shared
Gross income
$57,584
T-6, annualized
NOI
$28,594
$2,383 / mo
Cap rate
11.15%
on actuals
Cash-on-cash
19.8%
$1,153 / mo CF

Members love this house: 4.67 stars over 9 reviews, and the reviews keep saying the same things, quiet, clean, good roommates. Plumbing was fully repaired, and both the water bills and maintenance dropped after the work.

Recently Closed

Kitchen, Forest Park house
Closed
Forest Park 30297 · Closed September 2026

Forest Park 7-Bed · Closed at $220,000 Closed

7 bed · 2 bath · turnkey · management in place
Gross income
$57,674
T-12 actuals
NOI
$27,873
$2,323 / mo
Cap rate
12.3%
on actuals
Cash-on-cash
24.1%
$1,236 / mo CF

Solid house with long-term members. Six of the seven rooms had zero turnover in the trailing 12 months, average tenure is 17 months versus 11 for the zip, and MARTA Route 55 stops at the end of the street.